http://www.solar-connector.com strong>
http://www.solar-connector.com strong>
2011 08 17
SHANGHAI, March17, 2011/PRNewswire/–HanwhaSolarOneCo., Ltd. (“SolarOne” orthe “Company”) (Nasdaq: HSOL-News), averticallyintegratedmanufacturerofsiliconingots, wafersandphotovoltaic (“PV”) cellsandmodulesinChina, todayreporteditsunauditedfinancialresultsforthequa rterendedDecember31, 2010 . TheCompanywillhostaconferencecalltodiscussthe resultsat8: 00amEasternTime (8:00 pmShanghaiTime) onMar ch17, 2011.Aslidepresentationwithdetailsoftheresultswill alsobeavailableontheCompanyswebsitepriortothecall. FOURTHQUARTER2010HIGHLIGHTS TotalnetrevenueswereRMB2, 112.7million (US $ 320.1million), adecreaseof3.3% from3Q10, butanincreaseof68.7% from4Q09.PVmoduleshipments, includingmoduleprocessingservices, reached218.8MW, adecreaseof2 .3% from223.9MWin3Q10, butanincreaseof97.5% from110.8MWin4Q09.Totalnetreve nuesandPVmoduleshipmentsfor4Q10reportedabovearelowe rthantheestimatedtotalrevenuesandPVmoduleshipmentsf or4Q10reportedintheCompanyspre-announcementdatedFeb ruary24, 2011.SubsequenttotheCompanyspre-announcement, theCompanyexperiencedacancellationofoneordertotali ng4.1MWofPVmodules, anequivalenttoEuro5.4millioninrevenue.Thisorderhad beenshippedtotheintendedcustomerin4Q10.Duetotherapi dlychangingregulatoryconditionsinEurope, thecustomerhasnotifiedusthatitcouldnotcompletethes alescontract.TheCompanyplanstosellthesePVmodulestoo thercustomersinalaterperiod. Averagesellingprice (“AS P”), excludingmoduleprocessingservices, increasedtoRMB11.82perwatt (US $ 1.79) fromRMB11.72per wattin3Q10, butdecreased11.2% fromRMB13.31perwattin4Q09.Grosspr ofitdecreased13.6% toRMB428.7million (US $ 64.9million) fromRMB496.4millionin3Q10, butincreased82.0 % fromRMB235.6millionin4Q09.Grossma rgindecreasedto20.3%, comparedwith22.7% in3Q10, primarilyduetoanincreaseintherawmaterialcosts.Gros smarginin4Q09was18.8%. Operatingprofitdecreased24.8% toRMB296.2million (US $ 44.9million) fromRMB393.9millio nin3Q10, butincreasedfromRMB127.7millionin4Q09.Thedecreasei noperatingincomein4Q10from3Q10wasprimarilyduetolowe rgrossprofitandhighersellingexpensesandresearchandd evelopmentexpenses . Operatingmargindecreasedto14.0% f rom18.0% in3Q10, butincreasedfrom10.2% in4Q09.Incometaxexpensein4Q10 increasedtoRMB148.9million (US $ 22.6million) comparedw ithRMB75.5millionin3Q10andRMB7.3millionin4Q09.Inacc ordancewiththePeoplesRepublicofChina (“PRC”) incometa xlaws, anenterpriseawardedwithaHighandNewTechnologyEnterp rise (“HNTE” ) statusmaybeeligibletoapplyforareducedEn terpriseIncomeTax (“EIT”) rateof15% insteadofthestatut oryEITrateof25%, subjecttoanannualself-assessmenttodeterminewhether itcontinuestosatisfythecriteriaasanHNTEforeachtaxye ar.OneoftheCompanysmajoroperatingsubsidiarieswascer tifiedbythePRCtaxationauthoritiesasanHNTEandobtaine ditsHNTEcertificatein2008, whichisvalidforathree-yearperiodthrough2010.Inthef ourthquarterof2010, theCompanyrecognizedanincrementalincometaxexpenseo fRMB116.1million (US $ 17.6million) andacorrespondingli abilityduetotheuncertaintyastowhetherthissubsidiary metcertainrequirementofHNTEin2010.TheCompanydidnotr ecognizeasimilaruncertaintaxpositioninthefirstthree quartersof2010becausetheself-assessmentforthe2010ta xyearcouldonlybeconductedwhenthefull -year2010financ ialstatementswereavailableinJanuary2011.ThePRCtaxat ionauthoritiesmaydetermine, withinathree-yearstatuteoflimitationperiodstarting fromDecember31, 2010, thatthissubsidiarywasnoteligibleforapplyingtheEITr ateof15% forthe2010taxyear.Intheabsenceofsuchdetermi nationduringthethree-yearperiod, theliabilityforthisuncertaintaxpositionwillberever sed.Netincomeattributabletoshareholdersonanon-GAAPb asis (1) wasRMB134.6million (US $ 20.4million), adecreaseof50.8% fromRMB273.7millionin3Q10 , butanincreaseof40.4% fromRMB95.9millionin4Q09.Netin comeperbasicADSonanon-GAAPbasiswasRMB1.82 (US $ 0.28), adecreaseof60.6% fromRMB4.62in3Q10, butanincreaseof9.0% fromRMB1.67in4Q09.Netincomeattr ibutabletoshareholdersonaGAAPbasiswasRMB370.8millio n (US $ 56.2million), comparedwithnetlossattributabletoshareholdersofRMB 25.2millionin3Q10 . TheCompanyrecordedanon-cashgainof RMB255.6million (US $ 38.7million) fromthechangeinfairv alueoftheconvertiblefeatureoftheCompanysconvertible bondsascomparedtoanon-cashlossofRMB279.2millionin3Q 10.NetincomeattributabletoshareholdersonaGAAPbasisi n4Q09wasRMB10.6millionincludinganon-cashlossofRMB71 .3 millionfromthechangeinfairvalueoftheconvertiblefe atureoftheCompanysconvertiblebonds.Asexplainedinpri orquarters, thefluctuationsinthefairvalueoftheconvertiblefeatu reoftheCompanysconvertiblebondsareprimarilyduetocha ngesintheCompanysADSprice, overwhichtheCompanyhasnodirectcontrol, anddoesnotreflecttheoperatingperformanceoftheCompa ny.NetincomeperbasicADSonaGAAPbasiswasRMB5.02 (US $ 0. 76), comparedwithnetlossperbasicADSonaGAAPbasisofRMB0.4 3in3Q10andRMB0.18in4Q09.AnnualizedReturnonEquity (“R OE”) onanon-GAAPbasiswas13.1% in4Q10, comparedwith35.3% in3Q10and17.4% in4Q09.AnnualizedRO EonaGAAPbasiswas33.2% in4Q10, comparedwithnegative2.9% in3Q10and1.5in4Q09. FULLYEAR2010HIGHLIGHTS TotalnetrevenueswereRMB7, 527.0million (US $ 1,140.5 million), representinganincreaseof99.2% fromRMB3, 778.3millionin2009.PVmoduleshipments, includingmoduleprocessingservices, reached797.9MW, representinganincreaseof154.6% from313.4MWin2009.Gr ossprofitincreasedtoRMB1, 566.3million (US $ 237.3million) fromRMB436. 4millionin 2009.Grossmarginincreasedto20.8% from11.5% in2009.Ope ratingprofitincreasedtoRMB1, 162.9million (US $ 176.2million) fromRMB125.5millionin 2009.Operatingmarginincreasedto15.5% from3.3% in2009. Netincomeattributabletoshareholdersonanon-GAAPbasis (1) wasRMB798.2million (US $ 120.9 million), comparedwithnetlossattributabletoshareholdersofRMB 20.0millionin2009.NetincomeperbasicADSonanon-GAAPba siswasRMB12.82 (US $ 1.94), comparedwithnetlossperbasicADSofRMB0.36in2009.Neti ncomeattributabletoshareholdersonaGAAPbasiswasRMB75 7.4million (US $ 114.8million), comparedwithnetlossattributabletoshareholdersofRMB 145.2millionin2009.NetincomeperbasicADSonaGAAPbasis wasRMB12.17 (US $ 1.84), comparedwithnetlossperbasicADSofRMB2.65in2009.ROEo nanon-GAAPbasiswas22.8% in2010, comparedwithnegative0.9% in2009.ROEonaGAAPbasiswas1 8.9% in2010, comparedwithnegative5.2% in2009. Dr.PeterXie, PresidentandCEOofHanwhaSolarOne, commented, “Weconcludedtheyear2010withanotherprofitablequarte r, astrongerbalancesheet, anddiversifiedourshipmentstowardsnewlongertermgrow thmarkets.Forthefullyear, ourrevenuesnearlydoubledtoover $ 1billion, ourshipmentsrose155% , andwereturnedtoahealthylevelofprofitability.Weente r2011withahighdegreeofenthusiasmandconfidence: ourca pabilitiesandbrandisstrengthenedwithourstrategicpar tnershipwithHanwha, wehavegoodvisibilityofordersintomid-year, newtechnologyinitiativesareprogressingtowardscompl etion, andsignificantnewcapacitywillcomeonstreamsoonenhan cingourabilitytomeetcustomerdemandandtoimproveourco ststructure. “FOURTHQUARTER2010RESULTS TotalnetrevenueswereRMB2, 112.7million (US $ 320.1million), adecreaseof3.3% fromRMB2, 185.7millionin3Q10, butanincreaseof68.7% fromRMB1, 252.7millionin4Q09 . Thedecreaseinnetrevenuesin4Q10c omparedwith3Q10wasprimarilyduetolowershipmentsandwa spartiallyoffsetbyhigherASP.Revenuecontributionfrom PVmoduleprocessingservicesasapercentageoftotalnetre venueswas8.0%, comparedwith6.9% in3Q10.PVmoduleshipments, includingmoduleprocessingservices, reached218.8MW, adecreasefrom223.9MWin3Q10, butanincreasefrom110.8MWin4Q09. ModulerevenueattributabletoshipmentstoGermanydecre asedto25% in4Q10from53% in3Q10, whileshipmentstoItaly, China, USA, Australia, FranceandtheNetherlandsincreasedduringthequarter . A veragesellingprice (“ASP”), excludingmoduleprocessingservices, increasedtoRMB11.82perwatt (US $ 1.79) fromRMB11.72per wattin3Q10, butdecreased11.2% fromRMB13.31perwattin4Q09.Grosspr ofitdecreased13.6% toRMB428.7million (US $ 64.9million) fromRMB496.4millionin3Q10, butincreased82. 0% fromRMB235.6millionin4Q09.Grossma rgindecreasedto20.3% comparedwith22.7% in3Q10, primarilyduetoanincreaseinrawmaterialcosts.Grossma rginin4Q09was18.8%. Thedecreasefrom4Q10wasprimarilyd uetotheincreaseinthecostofsiliconmaterials, includingpolysiliconandexternallysourcedwafersandc ells. Theblendedcostofgoodssold (“COGS”) perwatt, excludingmoduleprocessingservices, wasUS $ 1.41, representinga4.4% increasefromUS $ 1.35 in3Q10.Theblen dedCOGStakesintoaccounttheproductioncost (siliconand non-silicon) usinginternallysourcedwafers, purchasecostsandadditionalprocessingcostsofexterna llysourcedwafersandcells, aswellasfreightcosts.Theproductioncost (includingbo thsiliconandnon-siliconcosts) usinginternalwaferswas US $ 1.20perwatt, representinga3.4% increasefromUS $ 1.16perwattin3Q10. Theincreasewasprimarilyduetotheincreaseinpolysilico nprice.Operatingprofitdecreased24.8% toRMB296.2milli on (US $ 44.9million) fromRMB393.9millionin3Q10, butincreasedfromRMB127.7millionin4Q09.Operatingmar gindecreasedto14.0% from18.0% in3Q10, butincreasedfrom10.2% in4Q09.Operatingexpensesasape rcentageoftotalnetrevenueswere6.3% in4Q10, ascomparedwith4.7% in3Q10and8.6% in4Q09.Thehigherope ratingexpensesin4Q10comparedwith3Q10wasprimarilydue tohighersellingexpensesandresearchanddevelopmentexp enses. InterestexpensewasRMB40.7million (US $ 6.2millio n), comparedwithRMB39.9millionin3Q10andRMB39.7millioni n4Q09.TheCompanyrecordedanetforeignexchangelossofRM B4.5million (US $ 0.7million), whichcombinedaforeignexchangelosswithalossfromthec hangeinfairvalueofforeigncurrencyderivatives.TheCom panyrecordedanetforeignexchangelossofRMB34.1million in3Q10andanetforeignexchangelossofRMB0.7millionin4Q 09.Gainfromthechangeinfairvalueoftheconversionfeatu reoftheCompanysconvertiblebondswasRMB255.6million (US $ 38.7million), comparedwithalossofRMB279 .2 millionin3Q10andalossof RMB71.3millionin4Q09.Thefluctuationsresultingfromth eadoptionofASC815-40onJanuary1, 2009, wereprimarilyduetochangesintheCompanysADSpriceduri ngthequarter.Thislineitemhasfluctuated, andisexpectedtocontinuetofluctuatequarter-to-quart er.TheCompanyhasnodirectcontroloverthefluctuations. Incometaxexpensein4Q10increasedtoRMB148.9million (US $ 22.6million) comparedwithRMB75.5millionin3Q10andRMB 7.3millionin4Q09.InaccordancewiththePeoplesRepublic ofChina (“PRC”) incometaxlaws, anenterpriseawardedwithaHighandNewTechnologyEnterp rise (“HNTE”) statusmaybeeligibletoapplyareducedEnter priseIncomeTax (“EIT”) rateof15% insteadofthestatutory EITrateof25%, subjecttoanannualself-assessmenttodeterminewhether itcontinuestosatisfythecriteriaasanHNTEforeachtaxye ar.OneoftheCompanysmajoroperatingsubsidiaries, wascertifiedbythePRCtaxationauthoritiesasanHNTEand obtaineditsHNTEcertificatein2008, whichisvalidforathree-yearperiodthrough2010.Inthef ourthquarterof2010, theCompanyrecognizedanincrementalincometaxexpenseo fRMB116.1million (US $ 17.6million) andacorrespondingli abilityduetotheuncertaintyastowhetherthissubsidiary wouldmeetcertainrequirementofHNTE . TheCompanyhadnotr ecognizedasimilaruncertaintaxpositioninpriorthreequ artersof2010becausetheself-assessmentforthe2010taxy earcouldonlybeconductedwhenthefull-year2010financia lstatementswereavailableinJanuary2011.ThePRCtaxatio nauthoritiesmaydetermine, withinathree-yearstatuteoflimitationperiodstarting fromDecember31, 2010, thatthissubsidiarywasnoteligibleforapplyingtheEITr ateof15% forthe2010taxyear.Intheabsenceofsuchdetermi nationduringthethree-yearperiod, theliabilityforthisuncertaintaxpositionwillberever sed.Netincomeattributabletoshareholdersonanon-GAAPb asis (1) wasRMB134.6million (US $ 20.4million), adecreaseof50.8% fromRMB273.7millionin3Q10, butanincreaseof40.4% fromRMB95.9millionin4Q09.Netin comeperbasicADSonanon-GAAPbasiswasRMB1.82 (US $ 0.28), adecreaseof60.6% fromRMB4.62in3Q10, butanincreaseof9.0% fromRMB1.67in4Q09.Netincomeattr ibutabletoshareholdersonaGAAPbasiswasRMB370.8millio n (US $ 56.2million), comparedwithnetlossattributabletoshareholdersofRMB 25.2millionin3Q10andnetincomeattributabletosharehol dersofRMB10.6millionin4Q09.NetincomeperbasicADSonaG AAPbasiswasRMB5.02 (US $ 0.76), comparedwithnetlossperbasicADSofRMB0.43in3Q10andne tincomeperbasicADSofRMB0.18in4Q09.AnnualizedROEonan on-GAAPbasiswas13.1% in4Q10, comparedwith35.3% in3Q10and17.4% in4Q09.AnnualizedRO EonaGAAPbasiswas33.2 % in4Q10, comparedwithnegative2.9% in3Q10and1.5% in4Q09. FINANCIALPOSITION AsofDecember31, 2010, theCompanyhadcashandcashequivalentsofRMB1, 630.8million (US $ 247.1million) andnetworkingcapitalo fRMB3, 179.9million (US $ 481.8million), comparedwithcashandcashequivalentsofRMB1, 296.7millionandnetworkingcapitalofRMB2, 286.5millionasofSeptember30, 2010.Totalshort- termbankborrowings (includingthecur rentportionoflong-termbankborrowings) wereRMB533.9mi llion (US $ 80.9million), comparedwithRMB950.5millionasofSeptember30, 2010.Thedecreaseinshort-termborrowingswasbecauseth eCompanyrepaidsomeofitsbankborrowingswiththeproceed sfromitsequityofferinginNovember2010. AsofDecember31, 2010, theCompanyhadtotallong-termdebtofRMB822.4million (US $ 124.6million), whichcomprisedbothlong-termbankborrowingsandconver tiblenotespayable.TheCompanyslong -termbankborrowing saretoberepaidininstallmentsuntiltheirmaturitiesin2 011and2012.Holdersoftheconvertiblenoteshavetheoptio ntorequiretheCompanytoredeemthenotesonJanuary15, 2015. Netcashgeneratedfromoperatingactivitiesin4Q10wasRM B50.4million (US $ 7.6million), comparedwithnetcashusedinoperatingactivitiesofRMB1 94.0millionin3Q10andRMB336.9millionin4Q09. AsofDecember31, 2010, accountsreceivablewereRMB1, 282.8million (US $ 194.4million) comparedwithRMB1, 289.9millionasofSeptember30, 2010andRMB587.5millionasofDecember31, 2009. Dayssalesoutstandingincreasedto55daysin4Q10fr om46daysin3Q10and47daysin4Q09. AsofDecember31, 2010, inventoriesincreasedtoRMB790.8million (US $ 119.8mill ion) fromRMB689.6millionasofSeptember30, 2010, andfromRMB784.0millionasofDecember31, 2009.Daysinventorywas40daysin4Q10comparedwith35day sin3Q10and71daysin4Q10. CapitalexpenditureswereRMB332.7million (US $ 50.4mill ion) in4Q10.Forfullyear2010, thetotalcapitalexpenditureswereRMB717.8million (US $ 108.8million). CAPACITYEXPANSION DetailsontheCompanysannualproductioncapacitiesande xpectedproductioncapacitiesareasfollows: Capacityramp-upplan Q42010 Q12011 (Projected) Q22011 (Projected) Q32011 (Projected) Q42011 (Projected) Ingot MW 400 400 450 710 800 Wafer MW 400 400 450 700 800 Cell MW 600 650 900 1,200 1,300 Module MW 900 900 1,000 1,500 1,500 BUSINESSOUTLOOK TheCompanyprovidesthefollowingguidancebasedoncurre ntoperatingtrendsandmarketconditions. For1Q11, theCompanyexpects: Totalmoduleshipmentstobe235MWto245MW, ofwhichabout25% to30% willbeforPVmoduleprocessingser vices.ASPexcludingPVmoduleprocessingservicestodecre aseapproximately5% from4Q10, assumingthattheaverageEuro / USdollarexchangeratesta ysataround1.36therestof1Q11. Forthefullyear2011, theCompanyexpects: Moduleshipmentsrangingfrom1GWto1 .2 GWofwhichabout20 -25% willbeforPVmoduleprocessingservices.Capitalexpe nditurestobeapproximatelyUS $ 450million CONFERENCECALL TheCompanywillhostaconferencecalltodiscussthefourt hquarterandfullyearof2010resultsat8: 00AMEasternTime (8:00 PMShanghaiTime) onMarch17, 2011. Mr.PeterXie, CEOandPresident, Mr.GarethKung, ChiefFinancialOfficer, andMr.PaulCombs, VicePresidentofInvestorRelations, willdiscusstheresultsandtakequestionsfollowingthep reparedremarks. Thedial-indetailsfortheliveconferencecallareasfoll ows : USTollFreeNumber: 18667005192 Internationaldial-innumber: 16172138833 ChinaTollFreeNumber (North): 108001521490 ChinaTollFreeNumber (South): 108001300399 ChinaTollFreeNumber (South): 108008521490 Passcode: HSOL Alivewebcastoftheconferencecallwillbeavailableonth einvestorrelationssectionoftheCompanyswebsiteat:-so larone.com.Areplayofthewebcastwillbeavailableforone month. Atelephonereplayofthecallwillbeavailableforsevenda ysaftertheconclusionoftheconferencecall . Thedial-ind etailsforthereplayareasfollows: USTollFreeNumber: 18882868010Internationaldial-in number: 16178016888 Passcode: 36339192 FOREIGNCURRENCYCONVERSION TheconversioninthisreleaseofRenminbiintoU.S.dollar sismadesolelyfortheconvenienceofthereader, andisbasedontheexchangerateassetforthintheH.10stat isticalreleaseoftheFederalReserveBoardasofDecember3 1,2010, whichwasRMB6.6000toUS $ 1.00.Norepresentationisinten dedtoimplythattheRenminbiamountscouldhavebeen, orcouldbe, converted, realizedorsettledintoU.S . dollarsatthatrateonDecemb er31, 2010oratanyotherdate.Thepercentagesstatedinthispre ssreleasearecalculatedbasedonRenminbiamounts. USEOFNON-GAAPFINANCIALMEASURES TheCompanyhasincludedinthispressreleasecertainnon-GAAPfinancialmeasures, includingcertainlineitemspresentedonthebasisthatth eaccountingimpactofASC815-40hadnotbeenrecorded.TheC ompanybelievesthatbothmanagementandinvestorsbenefit fromreferringtothesenon-GAAPfinancialmeasuresinasse ssingtheperformanceoftheCompanyandwhenplanningandfo recastingfutureperiods.Readersarecautionednottoview non-GAAPfinancialmeasuresonastand-alonebasisorasasu bstituteforGAAPmeasures, orasbeingcomparabletoresultsreportedorforecastedby othercompanies, andshouldrefertothereconciliationofGAAPmeasureswit hnon-GAAPmeasuresalsoincludedherein. SAFEHARBORSTATEMENT Thispressreleasecontainsforward-lookingstatements. Thesestatementsconstitute “forward-looking” statement swithinthemeaningofSection27AoftheSecuritiesActof19 33, asamended, andSection21EoftheSecuritiesExchangeActof1934, asamended, andasdefinedintheU.S.PrivateSecuritiesLitigationRe formActof1995.Theseforward-lookingstatementsinclude 1Qandfull-year2011estimatesforPVproductshipments, ASPs, productioncapacitiesandotherresultsofoperations.Fo rward-lookingstatementsinvolveinherentrisksanduncer taintiesandactualresultsmaydiffermateriallyfromsuch estimatesdependingonfutureeventsandotherchangesinbu sinessclimateandmarketconditions.HanwhaSolarOnedisc laimsanyobligationtoupdateorcorrectanyforward-looki ngstatements. AboutHanwhaSolarOne HanwhaSolarOneCo ., Ltd. (NASDAQ: HSOL-News) isaleadingmanufacturerofsola rPVcellsandmodulesinChina, focusingondeliveringhighqualityandreliableproducts atcompetitiveprices.HanwhaSolarOneproducesitsmonocr ystallineandpolycrystallineproductsatitsinternation allycertified, vertically-integratedmanufacturingfacilities.Hanwh aSolarOnepartnerswiththird-partydistributors, OEMmanufacturers, andsystemintegratorstosellitsmodulesintolarge-scal eutility, commercialandgovernmental, andresidential / smallcommercialmarkets.HanwhaSolarO nemaintainsastrongglobalpresencewithlocalstaffthrou ghoutEurope, NorthAmerica, andAsia . HanwhaSolarOneembracesenvironmentalrespons ibilityandsustainabilitybytakinganactiveroleintheph otovoltaiccyclevoluntaryrecyclingprogram. (1) Allnon-GAAPnumbersusedinthispressreleaseexclude theaccountingimpactfromtheadoptionofASC815-40, whichrelatestotheaccountingtreatmentfortheconverti blebonds.Pleaserefertotheattachedfinancialstatement sforthereconciliationbetweentheGAAPandnon-GAAPfinan cialresults. Forfurtherinformation, pleasecontact: HanwhaSolarOneCo., Ltd. InvestorContact: PaulCombs VPStrategicPlanning Building1, 18thFloor 1199MinshengRoad, Shanghai, PRC200135 PRChina Tel: 86-21-38521533/Mobile: 8613816122768 E-mail: Christensen KathyLi Tel: 14806143036 E-mail: TipFleming Tel: 85292120684 E-mail: HanwhaSolarOneCo, Ltd. C *** OLIDATEDBALANCESHEETS (AmountsinthousandsofRenminbi (“RMB”) andU. S.dollars (“US $”)) December31 September30 December31 December31 2009 2010 2010 2010 (Unaudited) (Unaudited) (Unaudited) RMB RMB RMB USD ASSETS Currentassets Cashandcashequivalents 645,720 1,296,734 1,630,777 247,087 Restrictedcash 60,539 63,858 100,490 15,226 Derivativecontracts 7,360 1,910 7,489 1,135 Accountsreceivable, net 587,488 1,289,932 1,282,807 194,365 Notesreceivable 10,000 1 , 515 Inventories, net 783,973 689,566 790,773 119,814 Advancetosuppliers, net 540,145 851,329 764,063 115,767 Othercurrentassets 180,315 236,285 255,431 38,702 Deferredtaxassets-net 63, 115 75,734 91,611 13,880 Amountduefromrelatedparties 12,458 – 42,819 6,488 Totalcurrentassets 2,881,113 4,505,348 4,976,260 753,979 Non-currentassets Fixedassets net 1,586,283 1,829,395 2,084,027 315,762 Intangibleassets net 208,563 206,856 205,763 31,176 Goodwill 134,735 134,735 134,735 20,414 Deferredtaxassets-net 13,789 16,239 16 , 759 2,539 Long-termdeferredexpenses 33,158 29,639 27,273 4,132 Long-termprepayment 439,617 395,007 394,283 59,741 Totalnon-currentassets 2,416,145 2,611,871 2, 862,840 433,764 TOTALASSETS 5,297,258 7,117,219 7,839,100 1,187,743 LIABILITIES Currentliabilities Derivativecontracts 1,148 70,605 8,047 1,219 Short-termbankborrowings 404,764 748, 010 318,919 48,321 Long-termbankborrowings, currentportion 120,000 202,500 215,000 32,576 Accountspayable 441,768 528,902 478,129 72,444 Notespayable 186,921 142,509 181,265 27,464 Accruedexpensesandotherliabilities 191,895 356,860 404,826 61,337 Customerdeposits 59,685 127,498 33,538 5,082 Deferredtaxliabilities – 766 – Unrecognizedtaxbenefit 27,385 27,385 143,473 21,738 Amountduetorelatedparties 16,765 13, 767 13,183 1,997 Totalcurrentliabilities 1,450,331 2,218,802 1,796,380 272,178 Non-currentliabilities Long-termbankborrowings 350,000 200,000 135,000 20,455 Convertiblebonds 658,653 928, 369 687,435 104,157 Deferredtaxliabilities 26,566 26,124 25,977 3,936 Totalnon-currentliabilities 1,035,219 1,154,493 848,412 128,548 TOTALLIABILITIES 2,485,550 3,373,295 2,644,792 400,726 Redeemableordinaryshares 55 55 55 8 EQUITY Shareholders quity Ordinaryshares 227 252 314 48 Additionalpaid-incapital 2,331,797 2,877,447 3,956,953 599,538 Statutoryreserves 69,564 151,541 170,000 25,758 Retainedearnings 410,065 714,629 1,066,986 161,665 Totalshareholders quity 2,811,653 3,743,869 5,194,253 787,009 Noncontrollinginterest – TOTALEQUITY 2,811, 653 3,743,869 5,194,253 787,009 TOTALLIABILITIES, MEZZANINEEQUITYANDSHAREHOLDERS QUITY 5,297,258 7,117,219 7,839,100 1,187,743 0.00 0.00 0.00 0.00 HanwhaSolarOneCo, Ltd. C ** * OLIDATEDSTATEMENTSOFOPERATI *** (AmountsinthousandsofRenminbi (“RMB”) andU.S.dollars (“US $”), exceptfornumberofsharesandpersharedata) Forthethreemonthsended Fortheyearsended December31 September30 December31 December31 December31 December31 December31 2009 2010 2010 2010 2009 2010 2010 (Unaudited) (Unaudited) (Unaudited ) (Unaudited) (Unaudiued) (Unaudiued) RMB RMB RMB USD RMB RMB USD Netrevenue Photovoltaicmodules 1,153,184 1,988,801 1,851,940 280,597 3,375,638 6,658,642 1,008 , 885 Photovoltaiccells 12,567 32,909 18,886 2,862 38,396 100,566 15,237 PVcellsprocessing ——- PVmodulesprocessing 78,909 151,037 168,280 25,497 336,485 644, 037 97,581 Waferprocessing 774 (1,922) – 1,830 – Rawmaterials 7,277 12,832 – 25,967 23,342 3,537 Systemintegration – 68,431 10,368 – 68,431 10 , 368 Others – 2,092 5,167 783 – 31,975 4,845 Netrevenues 1,252,711 2,185,749 2,112,704 320,107 3,778,316 7,526,993 1,140 , 453 Costofrevenue – Photovoltaicmodules (927,266) (1,529,838) (1,458,188) (220,938) (3,012,428) (5,239,628) (793,883) Photovoltaiccells ( 15,317) (23,260) (18,135) (2,748) (53,516) (77,177) (11,693) PVcellsprocessing ——- PVmodulesprocessing (67,205) (124 , 446) (146,358) (22,176) (248,832) (537,314) (81,411) Waferprocessing (965) 2,137 – (2,339) – Rawmaterials (6,388) (13,129) – (24,821) (23,582) (3,573) Systemintegration – (56,114) (8,502) – (56,114) (8,502) Others – (857 ) (5,258) (797) – (26,833) (4,066) Costofrevenues (1,017,141) (1,689,393) (1,684,053) (255,161) (3, 341,936) (5,960,648) (903,128) Grossprofit 235,570 496,356 428,651 64,946 436,380 1,566,345 237,325 Operatingexpenses – Sellingexpenses (46,114) (44 , 195) (65,143) (9,870) (105,454) (178,057) (26,978) GAexpenses (50,866) (55,716) (54,760) (8,297) ( 180,989) (190,594) (28,878) RDexpenses (12,843) (4,672) (14,622) (2,215) (32,025) (53,500) (8,106) Governmentgrant 2,000 2,166 2,121 321 7,571 18,755 2,841 Totaloperatingexpenses (107,823) (102,417) (132,404) (20,061) (310,897) (403,396 ) (61,121) Operatingprofit (loss) 127,747 393,939 296,247 44,885 125,483 1,162,949 176,204 – Interestexpenses (39,662) (39,870) (40,658) (6,160) (157,907) (161,677) (24,497) Interestincome 1,298 1,962 2,350 356 5,002 6,141 930 Exchangegain (loss) (14,694) 76,220 (36,222) (5,488) (23,814) (89,272) (13,526) Gain (loss) onchangeinfairvalueofderivative 15,397 (108,042) 37,505 5,683 9,594 77,531 11,747 Gain (loss) onchangeinconversionfeaturefairvalueofco nvertiblebond (71,279) (279,228) 255,591 38,726 (73,887) 31,623 4,791 Otherincome 1,265 5,086 7,063 1,070 6 , 286 24,353 3,691 Otherexpenses (2,046) (1,291) (2,133) (323) (11,835) (5,903) (894) Governmentgrant 1,503 – 90 9,595 1,454 Netincome (loss) beforeincometax 18,026 50,279 519,743 78,749 (120,988) 1,055,340 159,900 Incometaxexpenses (7,338) (75,525) (148,927) ( 22,565) (23,928) (297,983) (45,149) Netincome (loss) 10,688 (25,246) 370,816 56,184 (144,916) 757,357 114,751 Netlossattributabletononcontrollinginterest 67 — 311 – Netincome (loss) attributable – toshareholders 10,621 (25,246) 370,816 56,184 (145,227) 757,357 114,751 Netincome (loss) pershare Basic 0.04 (0.09) 1.00 0.15 ( 0.53) 2.43 0.37 Diluted 0.04 (0.09) 0.35 0.05 (0.53) 2.36 0.36 Sharesusedincomputation Basic 287,982,207 296,202,329 369,518,133 369,518,133 274,067,760 311,263,308 311, 263,308 Diluted 288,210,311 296,202,329 415,850,842 415,850,842 274,067,760 357,272,605 357,272,605 Netincome (loss) perADS Basic 0.18 (0.43) 5.02 0.76 (2.65) 12.17 1.84 Diluted 0.18 (0.43) 1.76 0.27 (2.65) 11.82 1.79 ADSsusedincomputation Basic 57,596,441 59,240,466 73,903,627 73,903,627 54,813,552 62,252,662 62,252,662 Diluted 57,642,062 59,240,466 83,170,168 83,170,168 54,813,552 71,454,521 71,454,521 Forthethreemonthsended Forthetwelvemonthsended December31, 2009 September30, 2010 December31 , 2010 December31, 2010 December31, 2010 December31, 2010 December31, 2009 (RMBmillion) (RMBmillion) (RMBmillion) (US $ million) (RMBmillion) (US $ million) (RMBmillion) Non-GAAPnetincome / (loss) 95.9 273.7 134.6 20.4 798.2 120.9 (20.0) FairvaluechangesoftheconversionfeaturesoftheConver tiblebonds (71.3) (279.2) 255.6 38.7 31.6 4.8 (73.9) AccretionofinterestoftheConvertiblebonds (14.0) (19.7) (19.4) (2.9) (72.4) (11.0) (51.3) GAAPnetincome / (loss) 10.6 (25.2 ) 370.8 56.2 757.4 114.8 -145.2 Forthethreemonthsended Forthetwelvemonthsended December31, 2009 September30, 2010 December31, 2010 December31, 2010 December31, 2010 December31, 2010 December31, 2009 (RMBmillion) (RMB) (RMB) (USD) (RMB) (USD) (RMB ) NonGAAPnetincomeperADS-Basic 1.66 4.62 1.82 0.28 12.82 1.94 (0.36) FairvaluechangesoftheconversionfeaturesoftheConver tiblebonds (1.24) (4.71) 3.46 0.52 0.51 0.08 (1.35) AccretionofinterestoftheConvertiblebonds (0.24) (0.33) (0.26) (0.04) (1.16) (0.18) (0.94) NetprofitcontributedtoshareholdersperADS-Basic 0.18 (0.43) 5.02 0.76 12.17 1.84 (2.65) ADS (Basic) 57,596,441 59,240,466 73,903,627 73,903,627 62,252,662 62,252,662 54, 813,552 Forthethreemonthsended AnnualizedforQ42009 AnnualizedforQ32010 AnnualizedforQ42010 Forthetwelvemonthsended Forthetwelvemonthsended December31, 2009 September30, 2010 December31, 2010 December31, 2009 September30, 2010 December31, 2010 December31, 2010 December31, 2009 Non-GAAPReturnonEquity 4.4% 8.8% 3.3% 17.4% 35.3% 13.1% 22.8% -0.9% FairvaluechangesoftheconversionfeaturesoftheConver tiblebonds -3.3% -9.0% 5.5% -13.3% -35.9% 21.8% -2.1% -2.5% AccretionofinterestoftheConvertiblebonds -0.7% -0.6% -0.4% -2.6% -2.3% -1.7% -1.8% – 1.8% GAAPReturnonequity 0.4% -0.7% 8.3% 1.5% -2.9% 33.2% 18.9% -5.2% HanwhaSolarOneCo, Ltd. C *** OLIDATEDSTATEMENTSOFCASHFLOWS (AmountsinthousandsofRenminbi (“RMB”) andU.S.dollars (“US $”)) Forthreemonthsended Fortheyearsended December31, 2009 September30, 2010 December31, 2010 December31, 2010 December31, 2009 December31, 2010 December31, 2010 (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited) RMB RMB RMB USD RMB RMB USD Cashflowfromoperatingactivities Netincome (loss) 10,688 (25,246) 370,816 56,184 (144,916) 757,357 114,751 Adjustmentstoreconcilenetincome (loss) tonetcash provided (used) inoperatingactivities: Unrealisedfinancialderivative (47,701) 134,483 (68 , 138) (10,324) 27,661 6,769 1,026 Amortizationofconvertiblebondsdiscount 13,933 14,475 14,657 2,221 50,788 60,405 9,152 Changesinfairvalueofconversionfeatureofconvertible bonds 71,279 279,228 (255, 591) (38,726) 73,887 (31,623) (4,791) Lossfromdisposaloffixedassets 96 133 139 21 719 957 145 Depreciationandamortization 43,072 48,064 51,490 7,802 153,174 187,587 28,422 Amortizationoflong-termdeferredexpense 1,570 1,802 1,816 275 6,670 7,194 1,090 Provisionfordoubtfuldebtofadvancetosuppliers 163 (46) – 234,724 117 18 Reversalofdoubtfuldebtforaccountsreceivable 3,723 — 3,723 (278) (42) Provisionfordoubtfuldebtofaccountsreceivable – (1,006) (152) – Writedownofinventory 40,341 41,498 35,266 5,343 282,574 134,489 20,377 Stockcompensationexpense 8,509 10,586 6,736 1,021 42, 671 31,963 4,843 Warrantyprovision 2,744 21,705 9,925 1,504 24,824 58,230 8,823 Deferredtaxbenefit (854) (15,939) (17,310) (2,623) (15 , 792) (32,055) (4,857) Unrecognizedtaxbenefit (1,082) – 116,089 17,589 – 116,089 17,589 Changesinoperatingassetsandliabilities — Restrictedcash 5,166 37,044 (8,559) ( 1,297) 2,011 (5,298) (803) Inventory (15,899) (139,479) (136,472) (20,678) (334,839) (141,288) (21,407 ) Accountreceivables 116,024 (460,992) (1,870) (283) (271,674) (705,041) (106,824) Advancestosuppliers (165,766) (310,268) 87,266 13,222